Rating Rationale
June 02, 2021 | Mumbai
Kokuyo Camlin Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.167.65 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Kokuyo Camlin Limited (Camlin) at 'CRISIL A/Stable/CRISIL A1'.

 

The ratings continue to reflect the significant benefits derived from business and financial linkages with the parent, Kokuyo & Co Ltd, Japan (Kokuyo). The ratings also factor in a strong brand in the stationery segment and an adequate financial risk profile. These strengths are partially offset by susceptibility to intense competition and to volatility in input prices, leading to pressure on profitability.

 

Performance in Q1FY21 was significantly impacted given the strict nationwide lockdowns and closure of schools and colleges, performance has gradually improved from Q2FY21 onwards, in line with gradual relaxation in lockdown restrictions – both in terms of revenues and profitability For the nine months ended in fiscal 2021 operating profitability margin was -0.8% as compared to 6.2% for the same period a year before; fiscal 2021 is expected to close with positive EBIDTA. . The fall in operating margins is mainly due to significant operating loss during the first quarter.. Revenue are expected to grow by ~20% in current fiscal on lower base of last year also cost saving initiatives taken by the company will reflect in operating margins and are expected to be moderate around 5-6%. While business will be susceptible to intense competition, the financial risk profile should remain adequate over this period because of modest capital expenditure (capex) plans, steady cash accrual, and prudent working capital management. The uncertainty and scale of  Covid pandemic may impact the company’s operating plans for FY 22.

Analytical Approach

The ratings of Camlin factor in support expected from its parent Kokuyo Company Limited (KCL). CRISIL believes that KCL will, in case of exigencies, receive distress support from its parent for timely repayment of debt obligations, considering parent holding of 74.44%, operational, technical and financial support.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong operational and financial support from the parent

Kokuyo is a leading company in office stationery products in Japan, particularly in notebooks and office supplies and office furniture. Product offerings of the Camlin have widened as a result of technical collaboration for new product development with the parent. Strong financial support from the parent is reflected in the rights issue of Rs 103 crore in fiscal 2014, primarily for expansion.

 

  • Strong brand in the stationery segment

Camlin is one of India’s strongest brands across stationery products. The group has a wide variety of stationery products such as pencils, geometry boxes, and scholastic colours. The strong distribution network with more than 300,000 retail outlets and over 2500 stock-keeping units aids sales growth. Camlin continues to be the market leader in geometry boxes, artistic and color products.

 

  • Adequate financial risk profile

The networth was healthy, at Rs 234 crore, as on September 30, 2020. The gearing is likely to be sustained at ~0.4 time’s level in the absence of any large, debt-funded capex over medium term. Sustenance of profitability and return on capital employed (RoCE) will remain key rating monitorables.

 

Weakness:

  • Susceptibility to intense competition and volatility in raw material prices

Intense competition from both organized and unorganized players leads to pricing and margin pressures. However, the operating margin is expected to sustain over the medium term supported by cost and operational efficiencies. The margin is also vulnerable to volatility in raw material prices.              

Liquidity: Adequate

Liquidity is likely to remain adequate over the medium term. Cash accrual is projected at Rs 25-35 crore per annum in fiscals 2022 -2023 which is expected to be sufficient for yearly maturing debt of around Rs 6 crore and annual capex of Rs 10 crore. Any additional working capital requirement will be additionally supported by average unutilized fund-based limits of approx Rs 70 crore.

Outlook: Stable

The business risk profile is expected to be constrained by moderate growth in revenues due to intense competition in the segments and steady profitability over the medium term. The financial risk profile is expected to benefit by healthy capital structure due to steady accretion to reserve and steady reduction in debt levels

Rating Sensitivity factors

Upward factors

  • Sustained improvement in revenue growth by more than 6-7% and EBITDA margins by more than 200-300 basis points
  • Complete repayment of debt from internal accrual resulting in gearing of nil

 

Downward factors

  • Sustained decline in operating revenues by 5-7% and EBITDA margins to less than 2%
  • Increase in gearing beyond 0.80 due to debt funded capex or larger and expected working capital investment

About the Company

Camlin was set up as Dandekar & Company in 1931 by Mr Digambar Dandekar and Mr Govind Dandekar and was reconstituted as a public limited company in 1946 and was listed in 1988. The Camlin group manufactures a variety of stationery products at its plants in Tarapur and Taloja, in Maharashtra, and in Jammu. It has set up a new unit in Patalganga, Maharashtra. After the rights issue in fiscal 2014, Kokuyo’s stake went up to 70.66% from 50.74%. Currently, Kokuyo holds 74.44% stake.

Key Financial Indicators

As on/for the period ended March 31,

 

2020

2019

Revenue

Rs. crore

634

689

Profit after tax

Rs. crore

4

15

PAT margin

%

0.7

2.2

Adjusted debt/adjusted net worth

Times

0.51

0.70

Interest coverage

Times

.3.89

4.53

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of

Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size
(Rs. Cr)

Complexity

level

Rating Assigned
with Outlook

NA

Working Capital Demand Loan

NA

NA

NA

105.65

NA

CRISIL A/Stable

NA

Overdraft Facility

NA

NA

NA

27.00

NA

CRISIL A1

NA

Vendor Bill Discounting Limits

NA

NA

Aug-22

35.00

NA

CRISIL A1

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 167.65 CRISIL A1 / CRISIL A/Stable   -- 12-03-20 CRISIL A1 / CRISIL A/Stable 08-05-19 CRISIL A1 / CRISIL A/Stable 22-02-18 CRISIL A1 / CRISIL A/Stable CRISIL A1 / CRISIL A/Stable
      --   --   -- 21-02-19 CRISIL A1 / CRISIL A/Stable   -- --
Commercial Paper ST   --   --   -- 08-05-19 Withdrawn 22-02-18 CRISIL A1 CRISIL A1
      --   --   -- 21-02-19 CRISIL A1   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Overdraft Facility 27 CRISIL A1 External Commercial Borrowings 24.65 CRISIL A/Stable
Vendor Bill Discounting Limits 35 CRISIL A1 Overdraft Facility 27 CRISIL A1
Working Capital Demand Loan 105.65 CRISIL A/Stable Vendor Bill Discounting Limits 50 CRISIL A1
- - - Working Capital Demand Loan 66 CRISIL A/Stable
Total 167.65 - Total 167.65 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating instruments backed by guarantees
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
Mapping global scale ratings onto CRISIL scale

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Akshay Yeole
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Akshay.Yeole@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html